Home > Balance Sheet > SAKTHI SUGARS

SAKTHI SUGARS
Balance Sheet

SAKTHI SUGARS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SAKTHI SUGARS
Please provide your vote to see the results

SAKTHI SUGARS Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹119 Cr₹119 Cr₹119 Cr₹119 Cr₹119 Cr
    Equity - Authorised ₹120 Cr₹120 Cr₹120 Cr₹120 Cr₹120 Cr
    Equity - Issued ₹119 Cr₹119 Cr₹119 Cr₹119 Cr₹119 Cr
    Equity Paid Up ₹119 Cr₹119 Cr₹119 Cr₹119 Cr₹119 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹-130 Cr₹-547 Cr₹-397 Cr₹-279 Cr₹-74 Cr
    Securities Premium ₹270 Cr₹270 Cr₹270 Cr₹270 Cr₹270 Cr
    Capital Reserves ₹6.25 Cr₹6.25 Cr₹6.25 Cr₹6.25 Cr₹6.25 Cr
    Profit & Loss Account Balance ₹-429 Cr₹-847 Cr₹-696 Cr₹-580 Cr₹-374 Cr
    General Reserves -----
    Other Reserves ₹23 Cr₹23 Cr₹24 Cr₹25 Cr₹24 Cr
Reserve excluding Revaluation Reserve ₹-130 Cr₹-547 Cr₹-397 Cr₹-279 Cr₹-74 Cr
Revaluation reserve -----
Shareholder's Funds ₹-11 Cr₹-428 Cr₹-278 Cr₹-161 Cr₹45 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹8.51 Cr-₹30 Cr₹47 Cr₹130 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹33 Cr₹162 Cr₹208 Cr₹276 Cr
    Term Loans - Institutions ₹110 Cr₹285 Cr₹409 Cr₹409 Cr₹0.09 Cr
    Other Secured ₹-101 Cr₹-318 Cr₹-540 Cr₹-570 Cr₹-146 Cr
Unsecured Loans ₹495 Cr₹376 Cr₹63 Cr₹47 Cr₹41 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ----₹6.84 Cr
    Loans - Govt. -----
    Loans - Others ₹508 Cr₹382 Cr₹125 Cr₹89 Cr₹79 Cr
    Other Unsecured Loan ₹-13 Cr₹-5.98 Cr₹-62 Cr₹-42 Cr₹-46 Cr
Deferred Tax Assets / Liabilities ₹-2.15 Cr--₹-12 Cr₹-10 Cr
    Deferred Tax Assets ₹274 Cr₹185 Cr₹267 Cr₹338 Cr₹375 Cr
    Deferred Tax Liability ₹272 Cr₹185 Cr₹267 Cr₹325 Cr₹364 Cr
Other Long Term Liabilities ₹2.29 Cr₹7.63 Cr₹13 Cr₹3.50 Cr₹2.81 Cr
Long Term Trade Payables -----
Long Term Provisions ₹16 Cr₹16 Cr₹27 Cr₹26 Cr₹25 Cr
Total Non-Current Liabilities ₹520 Cr₹400 Cr₹134 Cr₹110 Cr₹188 Cr
Current Liabilities -----
Trade Payables ₹107 Cr₹47 Cr₹220 Cr₹276 Cr₹260 Cr
    Sundry Creditors ₹107 Cr₹47 Cr₹220 Cr₹276 Cr₹260 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹813 Cr₹1,551 Cr₹1,510 Cr₹1,454 Cr₹1,254 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹43 Cr₹95 Cr₹32 Cr₹19 Cr₹23 Cr
    Interest Accrued But Not Due ₹401 Cr₹860 Cr₹729 Cr₹693 Cr₹532 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ----₹0.09 Cr
    Other Liabilities ₹368 Cr₹596 Cr₹749 Cr₹742 Cr₹699 Cr
Short Term Borrowings ₹233 Cr₹238 Cr₹222 Cr₹136 Cr₹128 Cr
    Secured ST Loans repayable on Demands ₹2.00 Cr₹2.00 Cr₹1.00 Cr₹1.00 Cr₹2.97 Cr
    Working Capital Loans- Sec ₹2.00 Cr₹2.00 Cr₹1.00 Cr₹1.00 Cr₹2.97 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹229 Cr₹234 Cr₹220 Cr₹134 Cr₹122 Cr
Short Term Provisions ₹3.96 Cr₹4.21 Cr₹4.78 Cr₹4.64 Cr₹5.52 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.96 Cr₹4.21 Cr₹4.78 Cr₹4.64 Cr₹5.52 Cr
Total Current Liabilities ₹1,157 Cr₹1,841 Cr₹1,956 Cr₹1,870 Cr₹1,647 Cr
Total Liabilities ₹1,666 Cr₹1,812 Cr₹1,812 Cr₹1,820 Cr₹1,880 Cr
ASSETS
Gross Block ₹1,077 Cr₹1,071 Cr₹1,182 Cr₹1,180 Cr₹1,362 Cr
Less: Accumulated Depreciation ₹283 Cr₹246 Cr₹225 Cr₹186 Cr₹173 Cr
Less: Impairment of Assets -----
Net Block ₹794 Cr₹824 Cr₹957 Cr₹994 Cr₹1,189 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹34 Cr₹0.50 Cr₹0.61 Cr₹0.20 Cr-
Non Current Investments ₹170 Cr₹17 Cr₹20 Cr₹17 Cr₹13 Cr
Long Term Investment ₹170 Cr₹17 Cr₹20 Cr₹17 Cr₹13 Cr
    Quoted ₹13 Cr₹11 Cr₹8.06 Cr₹5.16 Cr₹6.48 Cr
    Unquoted ₹157 Cr₹5.18 Cr₹12 Cr₹11 Cr₹6.82 Cr
Long Term Loans & Advances ₹42 Cr₹40 Cr₹41 Cr₹42 Cr₹59 Cr
Other Non Current Assets ₹0.34 Cr₹0.64 Cr₹0.13 Cr₹0.42 Cr₹0.13 Cr
Total Non-Current Assets ₹1,040 Cr₹882 Cr₹1,018 Cr₹1,053 Cr₹1,261 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹55 Cr₹41 Cr₹80 Cr₹68 Cr₹113 Cr
    Raw Materials ₹2.50 Cr₹0.35 Cr₹33 Cr₹17 Cr₹22 Cr
    Work-in Progress ₹5.64 Cr₹4.65 Cr₹2.31 Cr₹0.33 Cr₹5.20 Cr
    Finished Goods ₹18 Cr₹16 Cr₹24 Cr₹27 Cr₹62 Cr
    Packing Materials -----
    Stores Ā and Spare ₹28 Cr₹19 Cr₹20 Cr₹20 Cr₹22 Cr
    Other Inventory ₹0.70 Cr₹0.52 Cr₹1.50 Cr₹3.02 Cr₹2.15 Cr
Sundry Debtors ₹7.74 Cr₹6.36 Cr₹13 Cr₹9.79 Cr₹68 Cr
    Debtors more than Six months ₹68 Cr₹69 Cr₹70 Cr--
    Debtors Others ₹4.38 Cr₹1.63 Cr₹7.60 Cr₹74 Cr₹68 Cr
Cash and Bank ₹5.55 Cr₹9.07 Cr₹3.82 Cr₹8.94 Cr₹13 Cr
    Cash in hand ₹0.14 Cr₹0.43 Cr₹0.19 Cr₹0.23 Cr₹0.19 Cr
    Balances at Bank ₹5.41 Cr₹8.63 Cr₹3.63 Cr₹8.71 Cr₹13 Cr
    Other cash and bank balances -----
Other Current Assets ₹289 Cr₹602 Cr₹405 Cr₹392 Cr₹244 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ₹13 Cr₹12 Cr₹13 Cr--
    Interest accrued and or due on loans ₹0.10 Cr₹0.04 Cr₹0.05 Cr₹0.02 Cr₹0.08 Cr
    Prepaid Expenses ₹6.67 Cr₹15 Cr₹3.57 Cr₹3.64 Cr₹3.52 Cr
    Other current_assets ₹270 Cr₹575 Cr₹388 Cr₹388 Cr₹240 Cr
Short Term Loans and Advances ₹268 Cr₹272 Cr₹292 Cr₹288 Cr₹182 Cr
    Advances recoverable in cash or in kind ₹13 Cr₹18 Cr₹39 Cr₹272 Cr₹163 Cr
    Advance income tax and TDS ₹5.45 Cr₹4.54 Cr₹4.10 Cr₹3.91 Cr₹5.14 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹249 Cr₹249 Cr₹248 Cr₹12 Cr₹14 Cr
Total Current Assets ₹626 Cr₹930 Cr₹794 Cr₹767 Cr₹619 Cr
Net Current Assets (Including Current Investments) ₹-531 Cr₹-911 Cr₹-1,162 Cr₹-1,104 Cr₹-1,028 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,666 Cr₹1,812 Cr₹1,812 Cr₹1,820 Cr₹1,880 Cr
Contingent Liabilities ₹197 Cr₹194 Cr₹229 Cr₹226 Cr₹237 Cr
Total Debt ₹851 Cr₹938 Cr₹917 Cr₹841 Cr₹900 Cr
Book Value -0.91-36.02-23.37-13.513.80
Adjusted Book Value -0.91-36.02-23.37-13.513.80

Compare Balance Sheet of peers of SAKTHI SUGARS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAKTHI SUGARS ₹426.5 Cr -6.6% 11.7% 55.4% Stock Analytics
EID PARRY (INDIA) ₹10,880.0 Cr -1.3% 5.3% 21.3% Stock Analytics
SHREE RENUKA SUGARS ₹9,186.6 Cr -5.3% 1.5% -7.4% Stock Analytics
BALRAMPUR CHINI MILLS ₹7,774.4 Cr -4.1% 0.4% -6.1% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,620.9 Cr -6.2% 4.1% 27.8% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹4,352.0 Cr -6.1% 5.2% 145.5% Stock Analytics


SAKTHI SUGARS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAKTHI SUGARS

-6.6%

11.7%

55.4%

SENSEX

0.2%

-0.2%

20.9%


You may also like the below Video Courses